compounders.ai

Data coverage

compounders.ai covers 88 listed serial acquirers from 10 countries, listed on 12 exchanges, in 5 archetypes. Each is read from its own filings in its own reporting currency.

Updated · Ruleset 1.4.0 · Markdown version

Which companies does compounders.ai cover?

88 serial acquirers, grouped by archetype because the accounting patterns and the operating KPIs that matter differ by archetype: software / vms roll-up (14), nordic industrial acquirer (28), uk serial acquirer (5), us industrial acquirer (14) and distribution / services roll-up (27). Each name links to its company page. The listing key is the company's address on the site, /company/<listing key>/.

Software / VMS roll-up

Buyers of many small vertical-market software (VMS) businesses, each a leader in a narrow niche, held for the long term. Acquired-intangible amortization is heaviest here, so the gap between reported and normalized profit is widest. Their KPIs: revenue by the company's own classes (recurring, maintenance, licence, services).

CompanyListing keyExchangeFiling sourceReporting currency
Constellation SoftwareTSX-CSUToronto Stock ExchangeSEDAR+, annual-report PDFUSD
Topicus.comTSXV-TOITSX Venture ExchangeSEDAR+, annual-report PDFEUR
Lumine GroupTSXV-LMNTSX Venture ExchangeSEDAR+, annual-report PDFUSD
Vitec SoftwareOM-VIT-BNasdaq StockholmESEF report, inline XBRLSEK
Descartes SystemsNasdaqGS-DSGXNasdaq Global Select MarketSEC EDGAR, inline XBRLUSD
Jack Henry & AssociatesNasdaqGS-JKHYNasdaq Global Select MarketSEC EDGAR, inline XBRLUSD
Tyler TechnologiesNYSE-TYLNew York Stock ExchangeSEC EDGAR, inline XBRLUSD
ANSYSNasdaqGS-ANSSNasdaq Global Select MarketSEC EDGAR, inline XBRLUSD
Dassault SystèmesXPAR-DSYEuronext ParisESEF report, inline XBRLEUR
ReplyXMIL-REYEuronext MilanESEF report, inline XBRLEUR
Addnode GroupOM-ANOD-BNasdaq StockholmESEF report, inline XBRLSEK
Karnov GroupOM-KARNasdaq StockholmESEF report, inline XBRLSEK
KnowitOM-KNOWNasdaq StockholmESEF report, inline XBRLSEK
Embracer GroupOM-EMBRAC-BNasdaq StockholmESEF report, inline XBRLSEK

Nordic industrial acquirer

Decentralized groups of niche industrial, technical and distribution businesses, mostly listed in Stockholm, that buy profitable private companies and keep them independent. Many report EBITA themselves. Their KPIs: segment revenue and EBITA margins, the return measures they print, and the number of acquisitions a year.

CompanyListing keyExchangeFiling sourceReporting currency
LifcoOM-LIFCO-BNasdaq StockholmESEF report, inline XBRLSEK
Lagercrantz GroupOM-LAGR-BNasdaq StockholmESEF report, inline XBRLSEK
IndutradeOM-INDTNasdaq StockholmESEF report, inline XBRLSEK
AddtechOM-ADDT-BNasdaq StockholmESEF report, inline XBRLSEK
Beijer RefOM-BEIJ-BNasdaq StockholmESEF report, inline XBRLSEK
TeqnionOM-TEQNasdaq StockholmAnnual-report PDF in Swedish (not loaded yet)SEK
SdiptechOM-SDIP-BNasdaq StockholmESEF report, inline XBRLSEK
AddLifeOM-ALIF-BNasdaq StockholmESEF report, inline XBRLSEK
BEWIXOSL-BEWIOslo BørsESEF report, inline XBRLEUR
AQ GroupOM-AQNasdaq StockholmESEF report, inline XBRLSEK
ASSA ABLOYOM-ASSA-BNasdaq StockholmESEF report, inline XBRLSEK
Atlas CopcoOM-ATCO-ANasdaq StockholmESEF report, inline XBRLSEK
Beijer AlmaOM-BEIA-BNasdaq StockholmESEF report, inline XBRLSEK
BICO GroupOM-BICONasdaq StockholmESEF report, inline XBRLSEK
BufabOM-BUFABNasdaq StockholmESEF report, inline XBRLSEK
HexagonOM-HEXA-BNasdaq StockholmESEF report, inline XBRLEUR
Hexatronic GroupOM-HTRONasdaq StockholmESEF report, inline XBRLSEK
HMS NetworksOM-HMSNasdaq StockholmESEF report, inline XBRLSEK
InstalcoOM-INSTALNasdaq StockholmESEF report, inline XBRLSEK
MedCapOM-MCAPNasdaq StockholmESEF report, inline XBRLSEK
NCAB GroupOM-NCABNasdaq StockholmESEF report, inline XBRLSEK
NIBE IndustrierOM-NIBE-BNasdaq StockholmESEF report, inline XBRLSEK
Storskogen GroupOM-STOR-BNasdaq StockholmESEF report, inline XBRLSEK
SwecoOM-SWEC-BNasdaq StockholmESEF report, inline XBRLSEK
VolatiOM-VOLONasdaq StockholmESEF report, inline XBRLSEK
XANO IndustriOM-XANO-BNasdaq StockholmESEF report, inline XBRLSEK
Humble GroupOM-HUMBLENasdaq StockholmESEF report, inline XBRLSEK
Bergman & BevingOM-BERG-BNasdaq StockholmESEF report, inline XBRLSEK

UK serial acquirer

London-listed acquirers in safety and environmental technology, specialist distribution, electronics and scientific instruments. Their reports print a large gap between adjusted and statutory profit. Their KPIs: return on capital as they define it, cash conversion and segment margins.

CompanyListing keyExchangeFiling sourceReporting currency
HalmaLSE-HLMALondon Stock ExchangeUKSEF report, inline XBRLGBP
DiplomaLSE-DPLMLondon Stock ExchangeUKSEF report, inline XBRLGBP
BunzlLSE-BNZLLondon Stock ExchangeUKSEF report, inline XBRLGBP
Judges ScientificAIM-JDGLondon Stock Exchange, AIMAnnual-report PDFGBP
discoverIE GroupLSE-DSCVLondon Stock ExchangeUKSEF report, inline XBRLGBP

US industrial acquirer

Diversified industrial and technology acquirers, mostly US-listed, that buy niche manufacturers and software businesses. Their KPIs: segment revenue, profit and margin under each company's own measure, revenue by product line or end market, and leverage as the company defines it.

CompanyListing keyExchangeFiling sourceReporting currency
Roper TechnologiesNasdaqGS-ROPNasdaq Global Select MarketSEC EDGAR, inline XBRLUSD
AMETEKNYSE-AMENew York Stock ExchangeSEC EDGAR, inline XBRLUSD
DoverNYSE-DOVNew York Stock ExchangeSEC EDGAR, inline XBRLUSD
HEICONYSE-HEINew York Stock ExchangeSEC EDGAR, inline XBRLUSD
TransDigmNYSE-TDGNew York Stock ExchangeSEC EDGAR, inline XBRLUSD
AmphenolNYSE-APHNew York Stock ExchangeSEC EDGAR, inline XBRLUSD
AtkoreNYSE-ATKRNew York Stock ExchangeSEC EDGAR, inline XBRLUSD
CSW IndustrialsNasdaqGS-CSWNasdaq Global Select MarketSEC EDGAR, inline XBRLUSD
DanaherNYSE-DHRNew York Stock ExchangeSEC EDGAR, inline XBRLUSD
NordsonNasdaqGS-NDSNNasdaq Global Select MarketSEC EDGAR, inline XBRLUSD
NovantaNasdaqGS-NOVTNasdaq Global Select MarketSEC EDGAR, inline XBRLUSD
Thermo Fisher ScientificNYSE-TMONew York Stock ExchangeSEC EDGAR, inline XBRLUSD
VeraltoNYSE-VLTONew York Stock ExchangeSEC EDGAR, inline XBRLUSD
ATSTSX-ATSToronto Stock ExchangeSEC EDGAR, inline XBRLCAD

Distribution / services roll-up

Distributors, insurance brokers, environmental, testing and business-services companies that grow through many bolt-on acquisitions of branches, agencies and routes. Their KPIs: locations, revenue by class, contingent commissions for brokers, and the company's own margins.

CompanyListing keyExchangeFiling sourceReporting currency
WatscoNYSE-WSONew York Stock ExchangeSEC EDGAR, inline XBRLUSD
Pool CorpNasdaqGS-POOLNasdaq Global Select MarketSEC EDGAR, inline XBRLUSD
Brown & BrownNYSE-BRONew York Stock ExchangeSEC EDGAR, inline XBRLUSD
Arthur J. GallagherNYSE-AJGNew York Stock ExchangeSEC EDGAR, inline XBRLUSD
RollinsNYSE-ROLNew York Stock ExchangeSEC EDGAR, inline XBRLUSD
Waste ConnectionsNYSE-WCNNew York Stock ExchangeSEC EDGAR, inline XBRLUSD
FirstServiceNasdaqGS-FSVNasdaq Global Select MarketSEC EDGAR, inline XBRLUSD
Colliers InternationalNasdaqGS-CIGINasdaq Global Select MarketSEC EDGAR, inline XBRLUSD
TFI InternationalNYSE-TFIINew York Stock ExchangeSEC EDGAR, inline XBRLUSD
IMCDXAMS-IMCDEuronext AmsterdamESEF report, inline XBRLEUR
TerraVest IndustriesTSX-TVKToronto Stock ExchangeSEDAR+, annual-report PDFCAD
Applied Industrial TechnologiesNYSE-AITNew York Stock ExchangeSEC EDGAR, inline XBRLUSD
CintasNasdaqGS-CTASNasdaq Global Select MarketSEC EDGAR, inline XBRLUSD
FastenalNasdaqGS-FASTNasdaq Global Select MarketSEC EDGAR, inline XBRLUSD
United RentalsNYSE-URINew York Stock ExchangeSEC EDGAR, inline XBRLUSD
Waste ManagementNYSE-WMNew York Stock ExchangeSEC EDGAR, inline XBRLUSD
TopBuildNYSE-BLDNew York Stock ExchangeSEC EDGAR, inline XBRLUSD
Ferguson EnterprisesNYSE-FERGNew York Stock ExchangeSEC EDGAR, inline XBRLUSD
Boyd Group ServicesTSX-BYDToronto Stock ExchangeSEC EDGAR, inline XBRLUSD
Beacon Roofing SupplyNasdaqGS-BECNNasdaq Global Select MarketSEC EDGAR, inline XBRLUSD
DSVXCSE-DSVNasdaq CopenhagenESEF report, inline XBRLDKK
ISSXCSE-ISSNasdaq CopenhagenESEF report, inline XBRLDKK
Norva24XOSL-NORVAOslo BørsESEF report, inline XBRLNOK
Rentokil InitialLSE-RTOLondon Stock ExchangeUKSEF report, inline XBRLUSD
Ashtead GroupLSE-AHTLondon Stock ExchangeUKSEF report, inline XBRLUSD
Eurofins ScientificXPAR-ERFEuronext ParisESEF report, inline XBRLEUR
RexelXPAR-RXLEuronext ParisESEF report, inline XBRLEUR

Where does the data come from?

From each company's own annual filings, fetched from the official source:

Each document is stored unchanged and identified by its hash, and every published figure cites the document and the element or page it was read from.

Which years are covered?

Annual fiscal years, as far back as the stored filings support each figure; the depth differs by company and by measure. Each company's Sources tab shows the year-by-year coverage, and the Coverage page shows the status of every company live. Interim periods (quarters and half-years) are not published yet.

Is every company normalized?

Not every company, and not every year. Normalized EBITA is published for a year only when every input it needs has been read from the filings and checked; other years show the statements as filed, and a missing figure carries the reason it is missing. The Coverage page shows which companies carry normalized figures today.

What does each company page publish?

What is not covered?