Dover (DOV)
Diversified industrial acquirer. Dover is listed on the New York Stock Exchange and reports in USD. compounders.ai reads its annual filings and shows reported operating profit next to normalized EBITA under one published rulebook, every figure linked to the filing it was read from.
- Archetype
- US industrial acquirer
- Listing
- New York Stock Exchange: DOV (listing key
NYSE-DOV) - Country
- United States
- Reporting currency
- USD
- Filing source
- SEC inline XBRL (native)
- Latest filing on record
- Form 10-K for the fiscal year ended 2025-12-31 — Dover, filed 13 Feb 2026 (25 filings on record)
- Fiscal years published
- FY2010–FY2025
- Normalized EBITA published
- FY2013–FY2025
Key figures, FY2025
Fiscal year ended 31 Dec 2025, in USD as reported. Published 20 Oct 2026 under ruleset 1.4.0; read for this page on 20 Oct 2026. Each figure links to the filing it was read from; a computed figure links to its primary citation.
| Figure | FY2025 | Source |
|---|---|---|
| Income statement | ||
| Revenue | USD 8,092,571 thousand | Form 10-K for the fiscal year ended 2025-12-31 — Dover · us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax · as filed |
| Reported operating profit | USD 1,373,361 thousand | Form 10-K for the fiscal year ended 2025-12-31 — Dover · us-gaap:OperatingIncomeLoss · as filed |
| Reported operating margin | 17.0% | Form 10-K for the fiscal year ended 2025-12-31 — Dover · us-gaap:OperatingIncomeLoss · computed from cited lines |
| Normalized EBITA | USD 1,583,687 thousand | Form 10-K for the fiscal year ended 2025-12-31 — Dover · us-gaap:OperatingIncomeLoss · computed from cited lines |
| Normalized EBITA margin | 19.6% | Form 10-K for the fiscal year ended 2025-12-31 — Dover · us-gaap:OperatingIncomeLoss · computed from cited lines |
| Normalized EBITDA | USD 1,752,938 thousand | Form 10-K for the fiscal year ended 2025-12-31 — Dover · us-gaap:OperatingIncomeLoss · computed from cited lines |
| Returns on capital | ||
| ROIC incl. goodwill | 14.8% | Form 10-K for the fiscal year ended 2025-12-31 — Dover · us-gaap:OperatingIncomeLoss · computed from cited lines |
| ROIC excl. goodwill | 37.4% | Form 10-K for the fiscal year ended 2025-12-31 — Dover · us-gaap:OperatingIncomeLoss · computed from cited lines |
| ROIIC, 3 years | Not published for FY2025 | |
| Balance sheet and cash | ||
| Net debt | USD 1,651,164 thousand | Form 10-K for the fiscal year ended 2025-12-31 — Dover · us-gaap:LongTermDebtNoncurrent · computed from cited lines |
| Net debt to EBITDA | 0.94x | Form 10-K for the fiscal year ended 2025-12-31 — Dover · us-gaap:LongTermDebtNoncurrent · computed from cited lines |
| FCF before acquisitions | USD 1,112,395 thousand | Form 10-K for the fiscal year ended 2025-12-31 — Dover · us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations · computed from cited lines |
| FCF available to shareholders (FCFA2S) | USD 1,112,395 thousand | Form 10-K for the fiscal year ended 2025-12-31 — Dover · us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations · computed from cited lines |
Earlier years (FY2010–FY2024) are in the terminal's tabs below.
In the terminal
How the figures are made: methodology · glossary · how to cite them: citation guidelines.